NVI Technical College Information
Market Feasibility
Subject Project Enrollment, Tuition and Fees Tables
Enrollment, Tuition and Fees Tuition
2024 - 2025
$
20,000
$
15,000
$
15,000
$
25,000
$
15,000
$
25,000
$
16,982
Books, Room & Board, fees
$
6,800
$
3,500
$
3,500
$
13,800
$
3,500
$
13,800
$
5,079
Revenue By Product
90 Day Diesel
6 Wk Diesel
6 Wk Collision
Collision 6 mo
6 wk Auto
6 mo Auto
Total
Students
205
330
120
30
105
30
820
Tuition
4,100,000 $
$ 4,950,000 81.1%
1,800,000 $
$
750,000
$ 1,575,000 81.1%
$ 750,000 64.4%
$ 13,925,000 77.0%
74.6%
81.1%
64.4%
Non Tuition
$ 1,394,000 25.4%
$ 1,155,000 18.9%
$
420,000
$
414,000
$ 367,500 18.9%
$ 414,000 35.6%
$ 4,164,500 23.0%
18.9%
35.6%
Total Revenue
$ 5,494,000 100.0%
$ 6,105,000 100.0%
$ 2,220,000 100.0%
$ 1,164,000 100.0%
$ 1,942,500 100.0%
$ 1,164,000 100.0%
$ 18,089,500 100.0%
Enrollment, Tuition and Fees Tuition
2025 - 2026
$
20,000
$
15,000
$
15,000
$
25,000
$
15,000
$
25,000
$
16,982
Books, Room & Board, fees
$
6,800
$
3,500
$
3,500
$
13,800
$
3,500
$
13,800
$
5,079
Revenue By Product
90 Day Diesel
6 Wk Diesel
6 Wk Collision
Collision 6 mo
6 wk Auto
6 mo Auto
Total
Students
410
660
240
60
210
60
1640
Tuition
$ 8,200,000 74.6%
9,900,000 $
$
3,600,000 81.1%
$
1,500,000 64.4%
$ 3,150,000 81.1%
$ 1,500,000 64.4%
$ 27,850,000 77.0%
81.1%
Non Tuition
$ 2,788,000 25.4%
$
2,310,000 18.9%
$
840,000
$
828,000
$
735,000 18.9%
$
828,000 35.6%
$
8,329,000 23.0%
18.9%
35.6%
Total Revenue
$ 10,988,000 100.0% $ 12,210,000 100.0%
$ 4,440,000 100.0%
$ 2,328,000 100.0%
3,885,000 $
$ 2,328,000 100.0%
$ 36,179,000 100.0%
100.0%
Source: US Census
86
Made with FlippingBook - professional solution for displaying marketing and sales documents online